Financial Highlights

Excel download Email page PDF view Print view Email Alert Social media sharing
Financial Highlights
2016 FQ3 YTD
9/30/2016
2015 FY
12/31/2015
2014 FY
12/31/2014
2013 FY
12/31/2013
2012 FY
12/31/2012
Balance Sheet ($000)
Total Assets 1,107,120 1,035,295 1,001,448 984,587 1,027,363
Total Net Loans 848,258 772,391 717,809 714,060 743,267
Total Deposits 978,552 918,512 881,181 845,724 874,440
Equity Attributable to Parent Company 116,879 111,376 103,521 95,388 91,634
Total Equity 116,879 111,376 103,521 95,388 91,634
Profitability (%)
Net Income($000) 6,363 10,204 8,402 6,232 5,365
Net Income Attributable to Parent($000) 6,363 10,204 8,402 6,232 5,365
ROAA 0.79 1 0.83 0.61 0.51
Core ROAA 0.79 0.95 0.86 0.68 0.54
ROAE 7.42 9.52 8.44 6.72 5.99
ROATCE 8.05 10.52 9.71 7.85 7.13
Core ROAE 7.44 9.03 8.73 7.50 6.31
Net Interest Margin 3.61 3.59 3.56 3.47 3.50
Reported: Net Interest Margin 3.61 3.59 3.56 3.47 3.50
Efficiency Ratio 64.90 66.44 68.81 68.79 68.61
Noninterest Inc/ Operating Rev 25.17 26.51 25.50 24.28 23.73
Balance Sheet Ratios (%)
Loans/ Deposits 87.74 85.14 82.45 85.54 86.18
Securities/ Assets 14.16 15.51 17.22 16.44 13.35
Total Equity/ Total Assets 10.56 10.76 10.34 9.69 8.92
Tangible Equity/ Tangible Assets 9.82 9.97 9.51 8.79 8.01
Tang Common Equity/ Tang Assets 9.82 9.97 9.51 8.79 8.01
Asset Quality (%)
NPAs/ Assets 2.10 2.41 3.09 4.50 5.15
NPA Excl Restructured/ Assets 1 1.14 1.59 2.98 4.04
NPAs & 90+ PD/ Assets 2.16 2.45 3.12 4.56 5.21
NPAs/ Loans & REO 2.69 3.16 4.23 6.08 6.98
Nonaccrual & 90+ & OREO/ Assets 1.07 1.18 1.63 3.04 4.10
NPAs & 90+ PD/ Loans & REO 2.77 3.21 4.28 6.16 7.05
NPA & Loans 90+/ Tangible Common Equity + LLR 20.20 22.52 30.20 47.07 58.25
NCOs/ Avg Loans 0.44 0.04 0.19 0.49 0.60
Loan Loss Reserves/ Gross Loans 1.24 1.29 1.25 1.34 1.38
Reserves/ NPAs 45.94 40.42 29.47 21.90 19.60
Loan Loss Provision/ NCO 121.97 414.52 56.38 81.18 114.36
Capital Adequacy
Tier 1 Common Capital (CET1)($000) 110,410 106,082 97,594 90,659 85,843
Tier 1 Capital($000) 110,410 106,082 97,594 90,659 85,843
Tier 2 Capital($000) 9,506 9,019 NA NA NA
Total Capital($000) 119,916 115,101 106,529 99,598 95,268
Total Risk-weighted Assets($000) 756,114 718,006 687,592 699,256 755,809
Tier 1 Common Capital (CET1) Ratio(%) 14.60 14.77 14.19 12.97 11.36
Tier 1 Ratio(%) 14.60 14.77 14.19 12.97 11.36
Total Capital Ratio(%) 15.86 16.03 15.49 14.24 12.60
Liquidity Coverage Ratio(%) NA NA NA NA NA
Leverage Ratio(%) 10.07 10.38 9.69 9.14 8.29
Supplementary Leverage Ratio(%) NA NA NA NA NA
Per Share Information ($)
Common Shares Outstanding(actual) 4,299,223 4,275,879 4,218,330 4,168,673 4,107,346
Avg Diluted Shares(actual) 4,298,000 4,250,000 4,196,000 4,139,000 4,074,000
Basic Book Value per Share 27.19 26.05 24.54 22.88 22.31
As-reported Book Value per Share 27.19 26.05 24.54 22.88 22.31
Basic Tangible Book Value per Share 25.09 23.94 22.36 20.55 19.84
Reported: Tangible Book Value 25.09 23.94 22.36 20.55 19.84
Common Dividends Declared per Share 0.61 0.74 0.68 0.68 0.78
EPS after Extra 1.48 2.40 2 1.51 1.32
EPS after Extra Growth(%) (20.90) 20 32.50 14.40 (20.50)
Core EPS 1.48 2.28 2.07 1.69 1.39
Core EPS Growth(%) (15) 10.10 22.70 21.30 (20.50)
Diluted EPS before Amortization 1.48 2.44 2.12 1.61 1.43
Pre-Provision Earnings per Share 1.65 1.95 1.72 1.75 1.78
Data shown on this page is extracted directly from the company’s documents. S&P makes every effort to line up fields, captions and headers that represent the same data over time, despite variations in how the company may report these items in different documents. In certain instances the variation in the company’s presentation over time may be too significant, potentially resulting in repeating and/or disordered items. Despite possible issues with the presentation, S&P, as always, stands by its commitment to the quality of the data.